Whether you’re evaluating your first rental or building a portfolio in the Upper Cumberland, this free calculator helps you analyze long-term rental properties in Fentress County, TN. Enter the purchase price, loan terms, rent, and expenses to see monthly cash flow, cap rate, and cash-on-cash return โ€” plus a suggested offer price based on your investment goals.

Long-Term Rental Investment Calculator | Team Denehy
Purchase
Total cash invested
$40,500
Mortgage
Loan amount
$148,000
Income
Effective gross income / yr
$13,248
Annual Expenses
Return Targets
Suggested Offer Price
Returns at Current Asking Price
Monthly cash flow
$0
Cash-on-cash return
0.0%
Cap rate
0.0%
Gross rent multiplier
0.0x
Monthly Breakdown
Income
Gross rent$1,200
Vacancy lossโˆ’$96
Other income$0
Effective income$1,104
Expenses
Mortgage (P&I)โˆ’$1,008
Taxes + insuranceโˆ’$192
Maintenance + CapExโˆ’$238
Management + HOA + PMIโˆ’$0
Net cash flow / mo$0
Expense Breakdown