Whether you’re evaluating your first rental or building a portfolio in the Upper Cumberland, this free calculator helps you analyze long-term rental properties in Fentress County, TN. Enter the purchase price, loan terms, rent, and expenses to see monthly cash flow, cap rate, and cash-on-cash return โ plus a suggested offer price based on your investment goals.
Team Denehy ยท Mitchell Real Estate ยท Jamestown, TN
Long-Term Rental Investment Calculator
Analyze cash flow, cap rate, and get a suggested offer price to hit your investment goals.
Purchase
Total cash invested
$40,500
Mortgage
Loan amount
$148,000
Income
Effective gross income / yr
$13,248
Annual Expenses
Monthly cash flow
$0
Cash-on-cash return
0.0%
Cap rate
0.0%
Gross rent multiplier
0.0x
Income
Gross rent$1,200
Vacancy lossโ$96
Other income$0
Effective income$1,104
Expenses
Mortgage (P&I)โ$1,008
Taxes + insuranceโ$192
Maintenance + CapExโ$238
Management + HOA + PMIโ$0
Net cash flow / mo$0